175000
60050
-57100
-56900
-55160
65890
140000
85250
-64700
-55050
-49610
55890
250650
139930
-99690
-70390
-115500
105000
Revenue
Services Revenue
Fixed Costs
Sales and Marketing Costs
Variable Costs
Total
0
250000
500000
750000
1000000
Income Statement by Region
Iowa
Oklahoma
Texas